Logo

养老三层测算

社保 + 个人养老金 + 自筹储备,退休缺口一算便知

这个工具做什么?

中国的养老收入通常来自"三支柱":第一支柱社保养老金、第二支柱个人养老金(税延账户)、第三支柱个人储蓄投资。本工具根据您的年龄、社保缴费情况和储蓄计划,分别估算三块在退休时点能提供多少月收入,并按4%法则折算出需要自筹的储备缺口。

三层是怎么算的?

第一层按现行社保公式估算基础养老金与个人账户养老金;第二层把个人养老金年缴存(上限12000元)按退休前收益率复利滚存,并估算每年的节税金额;第三层把您期望的退休月支出按通胀折算到退休时点,减去前两层覆盖的部分,缺口按4%法则(×12×25)折算为所需储备,再与您的资产滚存预测对比。

重要提示

测算结果为基于简化公式的估算,未考虑地方政策差异、过渡性养老金、记账利率浮动等因素,不构成财务规划建议;实际待遇以社保经办机构核算为准。

🧮 养老测算

{{ labels.groupBasic }}

{{ labels.groupSocial }}

{{ labels.groupPension }}

{{ labels.groupSelf }}

{{ error }}
{{ verdictText }}
{{ labels.replacementRate }}: {{ pct(result.summary.replacement_rate) }}

{{ labels.pillar1Title }}

¥ {{ fmt(result.pillar1_social.estimated_monthly_pension) }}
{{ labels.basicPension }} ¥ {{ fmt(result.pillar1_social.basic_pension) }}
{{ labels.personalAccountPension }} ¥ {{ fmt(result.pillar1_social.personal_account_pension) }}
{{ labels.avgIndex }} {{ result.pillar1_social.avg_contribution_index.toFixed(2) }}
{{ labels.totalYears }} {{ result.pillar1_social.total_contribution_years }} {{ labels.yearsUnit }}
{{ labels.paymentMonths }} {{ result.pillar1_social.payment_months }} {{ labels.monthsUnit }}
{{ labels.futureWage }} ¥ {{ fmt(result.pillar1_social.future_city_avg_wage) }}
{{ labels.futureBalance }} ¥ {{ fmt( result.pillar1_social.future_personal_account_balance ) }}

{{ labels.pillar2Title }}

¥ {{ fmt( result.pillar2_personal_pension .projected_balance_at_retirement ) }}
{{ labels.annualTaxSaving }} ¥ {{ fmt(result.pillar2_personal_pension.annual_tax_saving) }}
{{ labels.monthlyDrawdown }} ¥ {{ fmt(result.pillar2_personal_pension.monthly_drawdown) }}

{{ labels.pillar3Title }}

¥ {{ fmt(Math.abs(result.pillar3_gap.shortfall_or_surplus)) }}
{{ result.pillar3_gap.shortfall_or_surplus >= 0 ? labels.surplus : labels.shortfall }} ¥ {{ fmt(Math.abs(result.pillar3_gap.shortfall_or_surplus)) }}
{{ labels.desiredIncome }} ¥ {{ fmt( result.pillar3_gap .desired_monthly_income_future_value ) }}
{{ labels.covered }} ¥ {{ fmt(result.pillar3_gap.covered_by_p1_p2) }}
{{ labels.monthlyGap }} ¥ {{ fmt(result.pillar3_gap.monthly_gap) }}
{{ labels.requiredNestEgg }} ¥ {{ fmt(result.pillar3_gap.required_nest_egg) }}
{{ labels.projectedAssets }} ¥ {{ fmt(result.pillar3_gap.projected_assets_at_retirement) }}
{{ labels.assumptionsTitle }}
  • {{ line }}

{{ result.disclaimer }}